
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23.36 | 46.71 | 85.15 | 71.51 | 52.37 | 20.93 | |
COGS | 34.76 | 78.95 | 165.5 | 63.95 | 41.46 | 33.21 | |
Gross Profit | (11.39) | (32.24) | (80.39) | 7.559267 | 10.91 | (9.9117) | |
Operating Expenses & Income | |||||||
Operating Income | (11.39) | (32.24) | (80.39) | 7.559267 | (61.09) | (38.07) | |
Total Operating Expenses | 21.22 | 31.32 | 98.65 | 108.2 | 113.5 | 39.22 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.8062 | 43.56 | 75.31 | 65.61 | - | 22.15 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.022537) | (1.115472) | (7.862) | (3.933) | (4.211) | (2.044271) | |
Interest Income | 1.8898 | 0.41839 | 1.907 | 2.952 | 0.064 | 0.833041 | |
Income Tax Expense | (0.656653) | (1.81678) | (0.805) | (2.303146) | - | (0.306743) | |
Net Income | |||||||
Net Income | (19.63) | (31.74) | (86.32) | (72.33) | (113.4) | (69.34) | |
Supplemental | |||||||
EBIT | (18.26) | (32.71) | (84.43) | (71.21) | - | - | |
EBITDA | (7.665112) | (14.3) | (20.46) | (22.04) | - | - | |