
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 83,064 | 92,870 | 106,374 | 117,761 | 129,664 | 145,679 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | 79,710 | 89,302 | 102,991 | 116,040 | 128,109 | 144,009 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9,794 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (326) | (401) | (493) | (660) | (631) | (704) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 2,933 | 2,806 | 2,489 | 1,207 | 1,188 | 1,279 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |