
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 17.6 | 76.61 | 255.9 | 480.2 | 970.8 | |
COGS | 31.44 | 9.91 | 39.24 | 131.2 | 207.1 | 403.1 | |
Gross Profit | (31.44) | 7.689 | 37.37 | 124.7 | 273.1 | 567.7 | |
Operating Expenses & Income | |||||||
Operating Income | (2,042.4) | (267.1) | (289.1) | (352.6) | (141.1) | (202.5) | |
Total Operating Expenses | 2,049.7 | 274.8 | 326.5 | 477.4 | 414.3 | 770.2 | |
R&D Expenses | 1,190.5 | 129.5 | 171.5 | 215.1 | 141.6 | 242.8 | |
Selling General & Admin Expenses | 859.2 | 129.9 | 124.1 | 116.8 | 114.5 | 79.68 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (25.17) | (3.667) | (7.907) | (8.609) | (7.935782) | (8.424901) | |
Interest Income | 32.09 | 4.24 | 16.51 | 13.44 | 11.49 | - | |
Income Tax Expense | 33.24 | 0.259 | 134.7 | - | - | - | |
Net Income | |||||||
Net Income | (2,108.9) | (203.8) | (211.2) | (250.1) | 1,077.8 | 1,669.8 | |
Supplemental | |||||||
EBIT | (2,049.7) | (199.8) | (203.3) | (241.5) | (141.1) | (202.5) | |
EBITDA | (1,848.4) | (168.1) | (167.1) | (207) | (108.7) | (154.5) | |