
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 66.59 | 0.00588 | 0.00692 | 0.007933 | 128.1 | 96.93 |
COGS | 58.9 | 0.004171 | 0.005024 | 0.005996 | 100.8 | 79.37 |
Gross Profit | 7.695437 | 0.001709 | 0.001896 | 0.001936 | 27.38 | 17.56 |
Operating Expenses & Income | ||||||
Operating Income | (5.49003) | 0.000981 | 0.000961 | 0.001146 | 12.12 | 5.703424 |
Total Operating Expenses | 72.08 | 0.004899 | 0.005959 | 0.006787 | 116 | 91.23 |
R&D Expenses | 0.0169 | 0.000014 | 0.000033 | 0.000026 | 0.313507 | 0.0115 |
Selling General & Admin Expenses | 3.772712 | 0.000708 | 0.000867 | 0.000803 | 6.315064 | 6.92032 |
Earnings from Continuing Operations | ||||||
Interest Expense | (4.147466) | (0.000005) | -0 | (0.00003) | (9.272339) | (5.988987) |
Interest Income | 1.144116 | 0.000188 | 0.000036 | 0.000218 | 2.277815 | 2.678544 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (13.65) | 0.000483 | 0.000677 | 0.000716 | 3.066484 | (1.343028) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |