

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.218796 | 1.889591 | 0.005117 | (0.890377) | 15.25 | 41.88 | |
COGS | 2.888899 | - | 0.007281 | 0.006414 | 0.069 | 0.07 | |
Gross Profit | 1.329897 | - | 0.017 | (0.89679) | 15.02 | 49.12 | |
Operating Expenses & Income | |||||||
Operating Income | 1.495311 | 0.802364 | 0.0531 | (1.06188) | 13.42 | 46.5 | |
Total Operating Expenses | 1.476011 | 0.802364 | (0.0361) | 0.16509 | 1.828 | (4.653) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0668 | 0.204883 | 0.046 | 0.0419 | 1.295 | 1.455 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.957063) | - | (0.008167) | (0.004569) | (0.009) | - | |
Interest Income | 1.066506 | 1.132768 | 0.005609 | 0.0231 | 0.629 | 0.565 | |
Income Tax Expense | - | (4.870316) | - | - | - | - | |
Net Income | |||||||
Net Income | 0.428691 | 4.870316 | 0.127818 | (1.04299) | 14.05 | 68.32 | |
Supplemental | |||||||
EBIT | 1.203765 | - | 0.0405 | (0.901096) | - | - | |
EBITDA | 2.754706 | 6.522642 | 0.0478 | (0.894682) | - | - | |