
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,351.4 | 9,264.4 | 6,994.3 | 6,079.1 | 6,502.4 | 6,717.3 | |
COGS | 9,751.2 | 8,610.7 | 6,179.1 | 5,269.7 | 5,630.3 | 5,738.4 | |
Gross Profit | 1,600.3 | 653.6 | 815.2 | 809.5 | 872.1 | 978.9 | |
Operating Expenses & Income | |||||||
Operating Income | (30.17) | (736.2) | (443.6) | (189.6) | (162.5) | (147) | |
Total Operating Expenses | 1,630.5 | 1,389.9 | 1,258.8 | 999 | 1,034.6 | 1,125.9 | |
R&D Expenses | 818.9 | 684.4 | 578.6 | 512.6 | 496.7 | 483.6 | |
Selling General & Admin Expenses | 326.8 | 341.2 | 320.8 | 254.8 | 308.9 | 364.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (836.6) | (247.7) | - | - | - | - | |
Interest Income | 247 | 298.2 | 451.7 | 391.4 | 190.8 | 122.8 | |
Income Tax Expense | 55.23 | 24.36 | 13.21 | 13.5 | 12.81 | 6.2691 | |
Net Income | |||||||
Net Income | 583.5 | (547.7) | (204.5) | (47.95) | (112.6) | (107.4) | |
Supplemental | |||||||
EBIT | 638.7 | (523.3) | (191.3) | (34.45) | (99.78) | (174.1) | |
EBITDA | 763.7 | (379.7) | (50.9) | 79.51 | 8.251 | (152.7) | |