
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.33 | - | - | - | 4.151 | - | |
COGS | 2.459 | - | - | - | 1.144 | - | |
Gross Profit | 0.870676 | - | - | - | 3.007 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.628) | (0.358) | (0.45) | (0.39) | (0.12) | (1.03348) | |
Total Operating Expenses | 1.499 | 0.358275 | 0.450353 | 0.389994 | 3.127 | 1.626476 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | 0.0196 | 0.240353 | - | 3.127 | 2.291 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.088) | (0.260069) | (0.236687) | (0.350455) | (1.625) | (0.676019) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.215) | 0.0107 | 3.16 | 4.131 | (0.0425) | - | |
Net Income | |||||||
Net Income | (2.697) | 18.51 | (3.812) | (4.871) | (20.09) | (14.42) | |
Supplemental | |||||||
EBIT | (1.824) | (0.358) | (0.415) | (0.39) | (18.5) | (13.84) | |
EBITDA | (1.634) | (0.298606) | 0.0354 | (0.161515) | (18.3) | (13.67) | |