
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.782016) | (0.33649) | (0.30154) | (0.40176) | (1.088163) | (1.088163) | |
Total Operating Expenses | 0.782016 | 0.33649 | 0.301542 | 0.40176 | 1.088163 | 1.088163 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.782016 | 0.17622 | 0.262988 | 0.239876 | 0.821096 | 0.821096 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.005) | - | - | |
Interest Income | - | - | - | 0.008183 | 0.008921 | - | |
Income Tax Expense | 0.0379 | 0.141595 | (0.17045) | - | - | - | |
Net Income | |||||||
Net Income | (0.593965) | (0.434817) | (0.464466) | (2.632744) | (0.696232) | (0.696232) | |
Supplemental | |||||||
EBIT | (0.782016) | (0.33649) | (0.47199) | - | - | - | |
EBITDA | (0.744103) | (0.194753) | (0.30154) | - | - | - | |