
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.744103) | (0.263228) | (0.263) | (0.357007) | (1.090975) | (1.047268) | |
Total Operating Expenses | 0.782016 | 0.4548 | 0.262988 | 0.279158 | 1.090974 | 1.04914 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.533613 | 0.238179 | 0.262988 | 0.304499 | 0.561069 | 0.578615 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.003474) | - | - | |
Interest Income | - | - | - | 0.008183 | 0.008921 | - | |
Income Tax Expense | 0.0379 | 0.19138 | (0.17045) | - | - | - | |
Net Income | |||||||
Net Income | (0.593965) | (0.587699) | (0.464) | (1.829335) | (0.698031) | (0.654326) | |
Supplemental | |||||||
EBIT | (0.744103) | (0.263228) | (0.433) | (2.610774) | (1.016829) | (0.663389) | |
EBITDA | (0.744103) | (0.263228) | (0.26255) | (0.357007) | 1.236938 | (1.047268) | |