
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0675 | 0.132743 | 0.236718 | 0.22038 | 0.210036 | 0.210036 | |
Gross Profit | (0.0675) | (0.132743) | (0.236718) | (0.22038) | (0.210036) | (0.210036) | |
Operating Expenses & Income | |||||||
Operating Income | (1.367644) | (1.338541) | (1.586592) | (1.802487) | (3.187724) | (3.187724) | |
Total Operating Expenses | 1.367644 | 1.338541 | 1.586592 | 1.802487 | 3.187724 | 3.187724 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.841899 | 0.617797 | 0.646034 | 0.842321 | 1.82408 | 1.82408 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.018) | (0.019) | (0.0247) | (0.0272) | (0.0332) | (0.0332) | |
Interest Income | 0.007969 | 0.0185 | 0.0876 | 0.05 | 0.0462 | 0.0462 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (3.063375) | (1.033579) | 0.21068 | (4.179419) | (1.988153) | (1.988153) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |