

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.005749 | 0.005457 | 1.773551 | 1.17741 | 1.623509 | 0.382275 | |
COGS | 0.0151 | 0.0316 | 1.039222 | 1.17741 | (0.0324) | - | |
Gross Profit | (0.00936) | (0.0262) | 0.734329 | - | 1.655886 | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.79237) | (4.33052) | (1.3698) | 0.900457 | 1.159341 | (0.0701) | |
Total Operating Expenses | 2.783012 | 4.304365 | 2.104128 | 0.276953 | 0.496545 | 0.521076 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000004 | (0.000002) | (0.000003) | 0.0633 | 0.274868 | 0.004583 | |
Net Income | |||||||
Net Income | (3.207749) | (6.003783) | 14.66 | 21.22 | (17.3) | (0.177949) | |
Supplemental | |||||||
EBIT | (3.207753) | (6.003781) | 14.66 | - | 1.159341 | - | |
EBITDA | (3.196487) | (5.974149) | 14.7 | 21.28 | 1.126964 | 17.99 | |