

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003668 | 0.003642 | 0.002008 | 0.002484 | 0.000572 | 0.000633 | |
Gross Profit | (0.003668) | (0.003642) | (0.002008) | (0.002484) | (0.000571) | (0.000631) | |
Operating Expenses & Income | |||||||
Operating Income | (0.377884) | (0.409517) | (0.430556) | (0.285815) | (0.164345) | (0.371022) | |
Total Operating Expenses | 0.317274 | 0.337 | 0.419671 | 0.285815 | 0.234149 | 0.174849 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.305253 | 0.326256 | 0.34592 | 0.203335 | 0.199564 | 0.0614 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0451) | (0.008001) | (0.008877) | (0.007715) | (0.005951) | (0.0312) | |
Interest Income | 0.0348 | 0.00629 | - | - | - | - | |
Income Tax Expense | 0.0451 | 0.0355 | 0.008877 | (0.392001) | - | - | |
Net Income | |||||||
Net Income | (0.393822) | (0.363954) | (0.390232) | (0.700641) | (0.180712) | (0.137866) | |
Supplemental | |||||||
EBIT | (0.349637) | (0.343429) | (0.567352) | (0.677816) | (0.214526) | (0.191608) | |
EBITDA | (0.296362) | (0.310569) | (0.389325) | (0.25754) | (0.21374) | (0.190922) | |