
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | 0.008186 | - | - | |
Gross Profit | - | - | - | (0.008186) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.610076) | (3.748086) | (1.382611) | (0.116152) | (0.325459) | (0.336455) | |
Total Operating Expenses | 0.588724 | 3.833543 | 1.437688 | 0.107966 | 0.325459 | 0.336455 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.439822 | 2.167613 | 0.574827 | 0.329982 | 0.252331 | 0.263974 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.5587) | (0.0958) | (0.0555) | (0.0533) | |
Interest Income | - | - | - | 0.001377 | 0.000154 | - | |
Income Tax Expense | (0.0219) | 0.0854 | 0.613613 | (0.5275) | - | - | |
Net Income | |||||||
Net Income | (0.567372) | (3.756017) | (2.171971) | (0.788804) | (0.400801) | (0.389783) | |
Supplemental | |||||||
EBIT | (0.610076) | (3.748086) | (1.382611) | (0.643652) | (0.325459) | - | |
EBITDA | (0.610076) | (3.748086) | (1.382611) | (0.116152) | 0.202041 | (0.336455) | |