
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.167644 | - | - | - | |
COGS | 0.0219 | 0.0218 | 0.179108 | 0.0541 | - | - | |
Gross Profit | (0.0219) | (0.0218) | (0.0115) | (0.0541) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.59258) | (0.844131) | (0.687141) | (0.534589) | (0.920306) | (1.176611) | |
Total Operating Expenses | 0.631611 | 0.86561 | 0.508033 | 0.480489 | 0.920306 | 1.174051 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.603668 | 0.567208 | 0.116704 | 0.445719 | 0.425447 | 0.617064 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0873) | (0.0188) | - | - | - | - | |
Interest Income | - | 0.0262 | 0.126461 | 0.114035 | 0.0581 | 0.0717 | |
Income Tax Expense | 0.393499 | 0.0188 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | 1.017786 | (3.286678) | (2.676752) | (1.292491) | (0.601649) | (0.318172) | |
Supplemental | |||||||
EBIT | (0.680057) | (0.865915) | (0.765079) | (0.539697) | (0.921376) | (1.179575) | |
EBITDA | (0.6582) | (0.844131) | (0.753615) | (0.53459) | (0.920306) | (1.182311) | |