
| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | 0.751773 | 1.886666 | 1.383129 | |
COGS | - | 0.018 | 0.4202 | 0.901621 | 0.618357 | |
Gross Profit | - | (0.018) | 0.331573 | 0.985045 | 0.764771 | |
Operating Expenses & Income | ||||||
Operating Income | (0.031) | (0.031) | (0.787655) | (1.891438) | (1.141074) | |
Total Operating Expenses | 0.031 | 0.031 | 1.119228 | 2.876482 | 2.524202 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 0.013 | 0.013 | 0.417317 | 0.883015 | 1.732302 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.00773) | (0.00773) | (0.79161) | (0.627203) | (0.186397) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | 0.00773 | 0.805745 | 0.007452 | - | |
Net Income | ||||||
Net Income | (0.0388) | (0.0465) | (2.398438) | (2.421493) | (0.49742) | |
Supplemental | ||||||
EBIT | (0.031) | (0.031) | (0.801078) | (1.79429) | - | |
EBITDA | - | (0.0166) | (0.765373) | (1.698742) | - | |