
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0209 | 0.0257 | 0.0252 | 0.0262 | 0.0271 | 0.0271 | |
Gross Profit | (0.0209) | (0.0257) | (0.0252) | (0.0262) | (0.0271) | (0.0271) | |
Operating Expenses & Income | |||||||
Operating Income | (0.757072) | (0.47925) | (0.425218) | (0.255945) | (0.778037) | (0.869244) | |
Total Operating Expenses | 0.757072 | 0.47925 | 0.425218 | 0.255945 | 0.778037 | 0.869244 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.736195 | 0.404276 | 0.363712 | 0.200218 | 0.62789 | 0.707389 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0432) | (0.0268) | (0.003815) | (0.0271) | (0.0728) | (0.0775) | |
Interest Income | 0.000896 | - | - | - | - | 0.0179 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.804342) | 1.130254 | (4.324211) | (0.843556) | (0.832188) | (0.934165) | |
Supplemental | |||||||
EBIT | (0.707782) | - | - | - | - | - | |
EBITDA | (0.740308) | 1.182744 | - | - | - | - | |