

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 2.373359 | 1.754614 | 0.997726 | 0.804229 | 0.807193 | |
COGS | 0.443868 | 0.0156 | 0.009745 | 0.006448 | 0.00518 | |
Gross Profit | 1.929491 | 1.739046 | 0.987981 | 0.797781 | 0.802013 | |
Operating Expenses & Income | ||||||
Operating Income | (1.323243) | (1.07882) | (0.984053) | (1.064118) | (0.595812) | |
Total Operating Expenses | 3.252734 | 2.817871 | 1.972034 | 1.861899 | 1.397825 | |
R&D Expenses | 1.23894 | 0.891961 | 0.317062 | 0.510596 | 0.176611 | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.351583) | - | - | - | - | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | (0.000001) | 0.000005 | - | - | |
Net Income | ||||||
Net Income | (1.360317) | (1.192155) | (1.056057) | (0.982339) | (0.551512) | |
Supplemental | ||||||
EBIT | (1.008734) | (1.192155) | (1.056057) | (0.98234) | (0.551512) | |
EBITDA | (0.995414) | (1.179434) | (1.046312) | (0.975892) | (0.546332) | |