
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 5,160.5 | 5,435.2 | 5,401.1 | 5,424.6 | 4,452.4 |
COGS | 1,799.5 | 1,892 | 1,791.4 | 1,827.9 | 1,598.4 |
Gross Profit | 3,361 | 3,543.2 | 3,609.7 | 3,596.7 | 2,854 |
Operating Expenses & Income | |||||
Operating Income | 1,309.5 | 1,291.6 | 1,485.3 | 1,015.4 | 1,083.4 |
Total Operating Expenses | 3,851 | 4,143.6 | 3,915.8 | 4,409.2 | 3,369 |
R&D Expenses | 607.1 | 674.5 | 683.7 | 924 | 551.2 |
Selling General & Admin Expenses | 306.2 | 408.7 | 280.8 | 316.2 | 1,219.3 |
Earnings from Continuing Operations | |||||
Interest Expense | (35.6) | (154.1) | (171.5) | (136.9) | (134.6) |
Interest Income | 7.6 | 12.4 | 12.7 | 13.2 | 102.2 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,007.6 | 858.9 | 1,023.4 | 617.4 | 803.7 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |