
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,351.4 | 9,264.4 | 6,994.3 | 6,079.1 | 6,502.4 | 6,894.4 | |
COGS | 9,751.2 | 8,610.7 | 6,179.1 | 5,269.7 | 5,630.3 | 5,915 | |
Gross Profit | 1,600.3 | 653.6 | 815.2 | 809.5 | 872.1 | 979.5 | |
Operating Expenses & Income | |||||||
Operating Income | (30.17) | (736.2) | (443.6) | (189.6) | (162.5) | (115) | |
Total Operating Expenses | 11,381.6 | 10,000.6 | 7,437.9 | 6,268.7 | 6,664.9 | 7,009.4 | |
R&D Expenses | 818.9 | 684.4 | 578.6 | 512.6 | 496.7 | 497.2 | |
Selling General & Admin Expenses | 1,086.3 | 871.7 | 761.4 | 528.9 | 575.4 | 634.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 247 | 298.2 | 479.7 | 391.4 | 190.8 | 122.8 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 583.5 | (547.7) | (204.5) | (47.95) | (112.6) | (110.5) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (30.17) | (706.5) | - | - | - | - | |