
| 2019 | 2021 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 197.2 | 192.2 | 188.2 | |
COGS | - | - | - | 58.13 | 54.86 | - | |
Gross Profit | - | - | - | 139.1 | 137.4 | 131.9 | |
Operating Expenses & Income | |||||||
Operating Income | (0.568) | (0.00074) | (0.496) | (0.94) | (2.762011) | 0.762959 | |
Total Operating Expenses | 0.56781 | 0.000744 | 0.495824 | 0.940259 | 2.762011 | 55.33 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.56781 | 3.121694 | - | 0.940259 | 2.762011 | 2.403041 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.363) | (14.43) | - | (11) | (10.96) | (18.69) | |
Interest Income | 4.36272 | - | - | 12.26 | 10.37 | 7.732529 | |
Income Tax Expense | 0.79693 | (14.43) | (0.168) | 0.97 | 5.987 | 4.413 | |
Net Income | |||||||
Net Income | 2.998 | (0.000744) | 4.701 | 11.32 | (1.469806) | (1.468512) | |
Supplemental | |||||||
EBIT | 8.158 | (14.44) | 4.701 | 31.61 | 31.88 | - | |
EBITDA | 16.88 | (0.00074) | 4.868895 | (0.94) | (2.762011) | (3.07448) | |