

| 2003 | 2004 | 2005 | 2006 | 2007 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.406134 | 0.40904 | 0.458936 | 0.521856 | 0.10812 | (0.368) | |
COGS | 0.324569 | 0.321462 | 0.392303 | 0.473353 | 0.0622 | (0.296) | |
Gross Profit | 0.0816 | 0.0876 | 0.0666 | 0.0485 | 0.0459 | (0.0714) | |
Operating Expenses & Income | |||||||
Operating Income | 0.113322 | 0.250303 | (0.979) | (2.038) | 0.369876 | 0.103007 | |
Total Operating Expenses | 0.194887 | 0.337881 | 0.996572 | 2.677 | 0.415765 | 0.0317 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.195 | 0.360381 | 0.996572 | 1.994814 | 0.409931 | 0.115715 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.009437) | (0.0103) | (0.007619) | (0.897937) | (0.25295) | (0.110502) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.009437 | 0.0103 | 0.007619 | 1.163 | (1.079) | (0.559752) | |
Net Income | |||||||
Net Income | (0.168551) | (0.308) | (0.986) | (3.792) | 0.709272 | 0.456724 | |
Supplemental | |||||||
EBIT | (0.113322) | (0.250049) | (0.978635) | (3.288382) | 0.726929 | (0.53817) | |
EBITDA | (0.0675) | (0.203) | (0.93) | (3.249) | 0.943779 | (0.251121) | |