
| 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 18.61 | 224 | 213.3 | 223.9 | 224.6 | |
COGS | 3.523575 | 84.61 | 42.57 | 58.02 | 60.63 | |
Gross Profit | 15.08 | 139.3 | 170.7 | 165.8 | 164 | |
Operating Expenses & Income | ||||||
Operating Income | 14.45 | 218.7 | 169.7 | 163.3 | 162.7 | |
Total Operating Expenses | 0.472819 | 5.289301 | 0.951346 | 2.559069 | 13.4 | |
R&D Expenses | 0.000001 | 0.000001 | - | - | - | |
Selling General & Admin Expenses | 0.4 | 5.289301 | 0.951346 | 0.96132 | 0.96132 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.94283) | (40.89) | (45.02) | (39.1) | (36.99) | |
Interest Income | 0.0953 | 0.429706 | 0.291242 | 0.18526 | 0.14526 | |
Income Tax Expense | 179.2 | 136.6 | - | - | - | |
Net Income | ||||||
Net Income | 11.51 | (143) | 147.1 | 151.8 | 153.8 | |
Supplemental | ||||||
EBIT | 10.2 | 76.39 | - | - | - | |
EBITDA | 14.45 | (102.1) | 192.2 | 190.9 | - | |