
| 2013 | 2014 | 2015 | 2016 | 2017 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 691.8 | 321.4 | 313.8 | 575 | 264.6 | 207.8 |
COGS | 338.8 | 164.9 | 217.4 | 443.5 | 255.9 | 171.5 |
Gross Profit | 353 | 156.5 | 96.44 | 131.4 | 8.722688 | (21.34) |
Operating Expenses & Income | ||||||
Operating Income | 121 | (58.64) | 42.48 | 133.9 | (26.48) | (361.5) |
Total Operating Expenses | 570.8 | 380 | 53.96 | (2.459334) | 35.2 | 511.7 |
R&D Expenses | - | - | 0.289712 | 0.36755 | - | - |
Selling General & Admin Expenses | 92.63 | 75.18 | 65.2 | 82.66 | 94.59 | 96.93 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (30.16) | (33.06) | (43.74) | (71.3) |
Interest Income | - | - | - | - | 5.797 | - |
Income Tax Expense | 11.06 | (5.753) | (4.719275) | 13.04 | (2.55612) | (23.52) |
Net Income | ||||||
Net Income | 55.78 | 57.47 | 18.89 | 54.42 | (48.83) | (1,103) |
Supplemental | ||||||
EBIT | 121 | (58.64) | 79.2 | 133.9 | 15.92 | (361.5) |
EBITDA | - | - | 92.85 | 146.4 | 37.56 | - |