

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.2 | 2.106 | 0.672 | 1.509 | 3.475 | 5.818 | |
COGS | 2.737 | 8.778 | 1.716 | 1.415 | 9.261 | 12.37 | |
Gross Profit | (2.537) | (6.672) | (1.044) | 0.094 | (5.786) | (6.555) | |
Operating Expenses & Income | |||||||
Operating Income | (96.1) | (159) | (137.4) | (64.3) | (65.05) | (60.4) | |
Total Operating Expenses | 93.56 | 152.4 | 136.3 | 64.39 | 59.27 | 53.84 | |
R&D Expenses | 58.26 | 110.4 | 82.24 | 1.509 | 36.97 | 37.91 | |
Selling General & Admin Expenses | 33.7 | 40.89 | 41.31 | 24.38 | 22.76 | 22.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.049) | (5.673) | - | - | - | - | |
Interest Income | 0.779 | 5.724 | 13.81 | 12.22 | 8.351 | 7.373 | |
Income Tax Expense | 1.426 | (5.654) | 3.343105 | - | - | - | |
Net Income | |||||||
Net Income | (96.05) | (153.4) | (123.5) | (52.05) | (57.19) | (51.67) | |
Supplemental | |||||||
EBIT | (96.05) | (153.4) | (125.9) | (61.29) | (57.19) | (51.67) | |
EBITDA | (95.16) | (152.1) | (122.4) | (58.15) | (51.23) | (44.75) | |