
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (2.652) | (0.0274) | (1.523) | - | 0.0243 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | (2.652) | (0.0274) | (1.523) | - | 0.0243 | - | |
Operating Expenses & Income | |||||||
Operating Income | (3.257) | (1.961865) | (1.962) | (2.134962) | (1.685453) | (0.88319) | |
Total Operating Expenses | 0.605945 | 0.438696 | 0.438696 | 2.134606 | 1.709799 | 0.907536 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.432584 | 0.454984 | 0.438696 | 1.691508 | 1.901912 | 0.848013 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.276491) | (1.127223) | - | (0.0293) | (0.0429) | (0.0444) | |
Interest Income | - | - | 0.260268 | - | - | 0.004481 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (4.731) | 0.546037 | (1.881) | (5.435254) | (1.879054) | 4.241557 | |
Supplemental | |||||||
EBIT | (3.975) | (0.937374) | (2.400696) | (1.744851) | (1.836158) | - | |
EBITDA | (0.718) | (0.455) | (0.438696) | (1.598021) | (1.836158) | (1.120877) | |