
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.496 | 6.814 | 11.03 | 12.89 | 13.56 | 16.54 | |
COGS | 2.663 | 5.907 | 6.275 | 6.999 | 6.81 | 8.036 | |
Gross Profit | (1.167) | 0.907 | 4.757 | 5.891 | 6.753 | 8.501 | |
Operating Expenses & Income | |||||||
Operating Income | (64.87) | (73.87) | (48.12) | (43.22) | (37.09) | (33.62) | |
Total Operating Expenses | 63.7 | 74.78 | 52.87 | 49.12 | 43.84 | 42.12 | |
R&D Expenses | 25.84 | 28.16 | 22.49 | 22.5 | 17.45 | 15.58 | |
Selling General & Admin Expenses | 27.5 | 32.41 | 20.28 | 17.49 | 16.25 | 16.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.018) | (0.71) | - | - | - | (0.616) | |
Interest Income | 0.018 | 0.761 | 3.478 | 2.492 | 1.023 | 0.993 | |
Income Tax Expense | (0.018) | (0.71) | 0.886105 | - | - | - | |
Net Income | |||||||
Net Income | (64.83) | (73.16) | (44.24) | (40.72) | (35.57) | (34.85) | |
Supplemental | |||||||
EBIT | (64.85) | (73.16) | (44.24) | (40.72) | (35.57) | (34.24) | |
EBITDA | (64.13) | (72.15) | (43.18) | (39.71) | (34.48) | (33.12) | |