
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.800527 | 3.6045 | 3.315 | 0.614239 | 0.0195 | 2.742799 | |
COGS | 0.112314 | 0.166887 | 0.0769 | 0.0675 | 0.107641 | 0.190862 | |
Gross Profit | 1.687451 | 3.438 | 3.315 | 0.614239 | (0.0881) | 2.583548 | |
Operating Expenses & Income | |||||||
Operating Income | (8.927253) | (21.59) | (15.69) | (15.45) | (13.59) | (26.89) | |
Total Operating Expenses | 10.73 | 21.42 | 19 | 16.06 | 13.5 | 29.47 | |
R&D Expenses | - | - | 3.57061 | - | - | - | |
Selling General & Admin Expenses | 5.754365 | 12.72 | 9.233 | 11.57 | 11.37 | 6.668205 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.913114) | (0.556402) | (0.171418) | (0.0692) | (0.0613) | (0.130582) | |
Interest Income | 0.00851 | 0.454291 | 0.479195 | 0.392104 | 0.440724 | - | |
Income Tax Expense | (1.778782) | (3.6045) | (3.315) | (2.086394) | (2.349134) | (5.523623) | |
Net Income | |||||||
Net Income | (23.8) | (18.31) | (19.07) | (7.619639) | (10.36) | (17.99) | |
Supplemental | |||||||
EBIT | (24.66) | (17.75) | (15.8) | (7.55042) | (13.59) | (22.82) | |
EBITDA | (24.55) | (17.58) | (15.69) | (7.447772) | (13.48) | (22.61) | |