
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 893.9 | 821.8 | 625.2 | 544.7 | 499 | 376.9 | |
COGS | 362.5 | 339.9 | 277.4 | 253.2 | 381.7 | 334.7 | |
Gross Profit | 531.4 | 481.9 | 347.9 | 291.4 | 117.3 | 42.19 | |
Operating Expenses & Income | |||||||
Operating Income | 47.33 | 22.34 | (95.66) | (122.7) | (463) | (479.5) | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 485.8 | 453.5 | 426.1 | 384.3 | - | 324 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.46) | (18.41) | (50.58) | (9.95177) | (98.19) | (182.2) | |
Interest Income | 2.13299 | 2.908 | 5.79706 | 6.55837 | 5.85547 | 9.00439 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 34.26 | 5.55786 | (88.07) | (119.1) | (395.7) | (375.6) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |