
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,025 | 1,177.1 | 1,468.1 | 1,351.9 | 10,064.7 | 11,034.4 | |
COGS | 314.4 | 383.3 | 493.5 | 439.9 | 3,422.4 | 3,676.8 | |
Gross Profit | 710.5 | 793.8 | 974.6 | 912 | 6,642.3 | 7,357.6 | |
Operating Expenses & Income | |||||||
Operating Income | 326.9 | 298.4 | 364.1 | 380.2 | 2,945.5 | 3,451.2 | |
Total Operating Expenses | 698.1 | 878.8 | 1,104 | 971.7 | 7,119.2 | 7,583.2 | |
R&D Expenses | 120.4 | 166.3 | 205.8 | 185.4 | 1,311.8 | 1,414.8 | |
Selling General & Admin Expenses | 263.2 | 328 | 404 | 346 | 2,384.3 | 2,491.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | 12.44 | 5.618615 | 39.59 | 52.59 | 365.9 | 354.6 | |
Income Tax Expense | 29.11 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 306 | 250.2 | 370.5 | 375.9 | 2,856 | 3,138.8 | |
Supplemental | |||||||
EBIT | 326.9 | - | - | - | - | - | |
EBITDA | 382.5 | - | - | - | - | - | |