
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 826.4 | 567.7 | 792.4 | 961.1 | 1,011.9 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | 732.9 | 509.2 | 712.8 | 851.3 | 868 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | 76.28 | 88.7 | 99.39 | 107.2 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (3.02115) | (3.114997) | (3.969473) | (6.019488) |
Interest Income | 15.56 | 17.19 | 22.22 | 28.66 | 33.47 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 76.07 | 46.7 | 64.46 | 87.66 | 113.9 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |