
| 2019 | 2020 | 2021 | 2022 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 149.7 | 146.9 | 182.5 | 256.1 | 265.7 |
COGS | 45.36 | 39.15 | 47.75 | 82.65 | 96.3 |
Gross Profit | 104.4 | 107.8 | 134.7 | 173.4 | 169.4 |
Operating Expenses & Income | |||||
Operating Income | 52.17 | 72.07 | 83.31 | 117.1 | 111.5 |
Total Operating Expenses | 97.56 | 74.87 | 99.15 | 139 | 154.2 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2.0763 | 1.321 | 1.617 | 2.365 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (6.9581) | (3.5023) | (2.816) | (1.7) | (2.639) |
Interest Income | 0.0374 | 0.0018 | 0.002 | 0.254 | 3.79 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 36.7 | 67.87 | 79.66 | 110.2 | 105.8 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 87.34 | 110.3 | 122.2 | 155.3 | 150.8 |