

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 53,671.3 | 38,402.8 | 5,265.9 | 5,737.1 | 5,497 | |
COGS | 16,434.4 | 12,048.6 | 1,346.9 | 1,126.2 | 936.6 | |
Gross Profit | 37,236.9 | 26,354.2 | 3,919.1 | 4,610.9 | 4,560.4 | |
Operating Expenses & Income | ||||||
Operating Income | 5,087 | (1,733) | 15.47 | 679.4 | 639.9 | |
Total Operating Expenses | 48,584.3 | 40,135.8 | 5,250.4 | 5,057.8 | 4,857.1 | |
R&D Expenses | 11,120.9 | 10,915.9 | 934.9 | 787.4 | 844.1 | |
Selling General & Admin Expenses | 21,296.5 | 17,278.2 | 2,983.1 | 3,159.8 | 3,085.9 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (53.01) | (35.89) | (3.844) | (3.635) | (2.853) | |
Interest Income | 53.92 | 125.7 | 34.63 | 63.33 | 82.01 | |
Income Tax Expense | 679.5 | 153.8 | - | - | - | |
Net Income | ||||||
Net Income | 3,285.8 | (4,212.1) | 73.05 | 580.7 | 580.5 | |
Supplemental | ||||||
EBIT | 4,963 | (1,753.1) | - | - | - | |
EBITDA | 5,067.6 | (2,906) | - | - | - | |