
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | - | - |
COGS | 0.000274 | - | - | - | - | - |
Gross Profit | (0.000274) | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | (0.970023) | (1.249501) | (0.920326) | (1.27667) | (0.886424) | (1.845419) |
Total Operating Expenses | 0.970023 | 1.249501 | 0.920326 | 1.27667 | 0.886424 | 1.845419 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 0.541409 | 0.489411 | 0.414912 | 0.411969 | 0.577309 | 1.014155 |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000762) | (0.000154) | (0.000886) | (0.003384) | (0.310148) | (0.612687) |
Interest Income | - | 0.032 | - | 0.003672 | - | 0.000115 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | (1.295278) | (1.529073) | (0.942786) | 1.26883 | (1.350759) | (3.171061) |
Supplemental | ||||||
EBIT | - | (1.528919) | (0.9419) | (1.27667) | (1.040611) | (2.558374) |
EBITDA | - | (1.528919) | (0.9419) | (1.27667) | (1.040611) | (2.558374) |