

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 40 | 0.458 | - | 42.28 | 221.7 | |
COGS | - | - | 0.346 | - | 2.582 | 10.74 | |
Gross Profit | - | 40 | 0.112 | - | 39.7 | 210.9 | |
Operating Expenses & Income | |||||||
Operating Income | (66.01) | (57.68) | (66.12) | (66.47) | (151) | (53.85) | |
Total Operating Expenses | 66.01 | 97.68 | 66.57 | 66.47 | 193.3 | 275.5 | |
R&D Expenses | 44.51 | 79.41 | 49.28 | 17.22 | 44.57 | 45.43 | |
Selling General & Admin Expenses | 29.77 | 33.91 | 26.58 | 50.35 | 149.8 | 221.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.035) | (0.34) | (0.521) | (2.057) | (23.54) | (37.22) | |
Interest Income | 0.121 | 0.014 | 2.821 | 12.76 | 15.26 | 16.94 | |
Income Tax Expense | 0.146 | (0.018) | 0.253 | - | - | - | |
Net Income | |||||||
Net Income | (65.15) | (55.57) | (68.7) | (54.37) | (173.4) | (81.19) | |
Supplemental | |||||||
EBIT | (66.01) | (57.68) | (66.12) | - | - | - | |
EBITDA | (64.34) | (54.62) | (67.29) | - | - | - | |