
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 27.74 | 34.81 | 47.2 | 84.3 | 93.15 |
COGS | 11.07 | 13.5 | 21.28 | 43.79 | 41.97 |
Gross Profit | 16.67 | 21.31 | 25.91 | 40.51 | 51.18 |
Operating Expenses & Income | |||||
Operating Income | 7.215326 | 7.359048 | 9.661537 | 20.07 | 25.49 |
Total Operating Expenses | 20.53 | 27.45 | 37.54 | 20.44 | 25.68 |
R&D Expenses | 2.70514 | 3.129518 | 4.137985 | 3.992086 | 6.094936 |
Selling General & Admin Expenses | 6.753915 | 10.82 | 12.11 | 16.45 | 19.59 |
Earnings from Continuing Operations | |||||
Interest Expense | - | (0.393281) | (0.937309) | (1.725205) | (2.519698) |
Interest Income | 0.0611 | 0.518188 | 0.127332 | 0.0189 | 0.0179 |
Income Tax Expense | - | - | - | 4.323803 | 5.542573 |
Net Income | |||||
Net Income | 5.523778 | 6.027755 | 6.99838 | 15.63 | 19.09 |
Supplemental | |||||
EBIT | - | - | - | 21.68 | 27.46 |
EBITDA | - | - | - | 25.41 | 31.6 |