
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.001201 | 0.0123 | 0.0111 | 0.007324 | 78.66 | 72.48 | |
COGS | 0.000768 | 0.004415 | 0.005129 | 0.003957 | 34.87 | 40.75 | |
Gross Profit | 0.000434 | 0.007924 | 0.005934 | 0.003367 | 43.79 | 31.74 | |
Operating Expenses & Income | |||||||
Operating Income | 0.000155 | 0.003731 | 0.002417 | 0.001212 | 15.54 | 10.16 | |
Total Operating Expenses | 0.000321 | 0.003528 | 0.003514 | 0.002155 | 28.24 | 21.58 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000039 | 0.001015 | 0.000517 | 0.000045 | 0.514372 | 6.040507 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000116) | (0.0001) | (0.000193) | (0.000377) | (5.084038) | (5.361964) | |
Interest Income | 0 | 0.000341 | 0.000003 | 0.000412 | 0.227037 | 1.795666 | |
Income Tax Expense | 0.000069 | 0.000956 | 0.00036 | 0.000277 | 1.444848 | 0.434367 | |
Net Income | |||||||
Net Income | (0.000034) | 0.002167 | 0.001716 | 0.000477 | 7.517269 | 3.073056 | |
Supplemental | |||||||
EBIT | 0.000842 | 0.003559 | 0.00227 | 0.001131 | 15.54 | 12.18 | |
EBITDA | 0.000857 | 0.003576 | 0.002288 | 0.001147 | 17.86 | 15.07 | |