
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.871 | 0.162953 | 0.276562 | |
COGS | 1.107523 | 1.425054 | 1.071645 | 2.628 | 5.163825 | 3.323194 | |
Gross Profit | (1.107523) | (1.425054) | (1.071645) | (1.757) | (5.000872) | (3.04663) | |
Operating Expenses & Income | |||||||
Operating Income | (3.260677) | (11.34) | (10.52) | (15.2) | (13.41) | (11.58) | |
Total Operating Expenses | 2.153153 | 9.918482 | 10.57 | 13.45 | 8.405996 | 8.530898 | |
R&D Expenses | - | - | 0.833895 | 0.0158 | 0.102764 | 0.0858 | |
Selling General & Admin Expenses | 1.880147 | 3.058489 | 2.642332 | 9.042 | 0.123952 | 8.026 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0393) | (0.0309) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000002) | (0.000003) | - | - | - | - | |
Net Income | |||||||
Net Income | 0.149782 | (4.961887) | (8.451999) | (3.398141) | 0.121221 | (1.506691) | |
Supplemental | |||||||
EBIT | (3.260679) | (11.34) | (10.52) | (15.2) | (13.41) | (9.85153) | |
EBITDA | (2.153156) | (9.91849) | (9.445445) | (12.57) | (10.32) | (6.76153) | |