

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0482 | 0.384685 | 0.548982 | 0.12813 | 0.242251 | |
COGS | 0.004617 | 0.143818 | 0.252815 | 0.315402 | 0.0831 | 0.167367 | |
Gross Profit | (0.004617) | (0.0956) | 0.13187 | 0.23358 | 0.045 | 0.0749 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0167) | (0.25366) | (0.912734) | (0.835908) | (0.959027) | (0.712647) | |
Total Operating Expenses | 0.0121 | 0.158049 | 1.044603 | 1.069488 | 1.004048 | 0.787531 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.003773) | (0.0597) | (0.011) | (0.623537) | (0.098) | (0.13115) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000003 | (0.228485) | (0.167895) | - | - | - | |
Net Income | |||||||
Net Income | (0.0205) | (0.313325) | (0.923754) | (1.459445) | (1.056992) | (0.913366) | |
Supplemental | |||||||
EBIT | (0.0167) | (0.482145) | (1.080625) | - | - | - | |
EBITDA | (0.0121) | (0.25366) | (0.91273) | (0.835908) | (0.959027) | (0.712647) | |