
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.884 | 0.05 | 0.225 | 0.4 | 0.1 | 0.1 | |
COGS | 3.791 | 1.106 | 1.25 | - | 1.03 | - | |
Gross Profit | (1.907) | 0.05 | 0.225 | 0.4 | 0.1 | 0.1 | |
Operating Expenses & Income | |||||||
Operating Income | (29.7) | (29.31) | (16.63) | (18.6) | (35.14) | (35.14) | |
Total Operating Expenses | 27.79 | 29.34 | 16.86 | 19 | 35.24 | 35.24 | |
R&D Expenses | 9.827 | 10.33 | 5.185 | 8.312 | 19.64 | 19.64 | |
Selling General & Admin Expenses | 21.75 | 19.02 | 11.67 | 10.69 | 10.6 | 14.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.412) | (0.083) | (0.172) | (0.212) | (0.053) | (0.145) | |
Interest Income | 0.178 | 0.213 | 0.363 | 0.437 | 2.15 | 2.15 | |
Income Tax Expense | 0.701 | (1.204) | 9.636 | - | - | - | |
Net Income | |||||||
Net Income | (50.39) | (29.31) | (24.91) | (18.38) | (33.04) | (33.04) | |
Supplemental | |||||||
EBIT | (29.51) | (29.31) | (15.27) | (18.16) | (32.99) | (32.99) | |
EBITDA | (25.72) | (28.11) | (14.02) | (17.04) | (31.96) | (31.96) | |