

| 2015 | 2016 | 2017 | 2018 | 2019 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 353.9 | 597 | 637.3 | 608 | 1,114.8 | 1,114.8 | |
COGS | 154.7 | 150.7 | 198.5 | 178.3 | 340.2 | 340.2 | |
Gross Profit | 199.2 | 446.3 | 438.8 | 429.7 | 774.6 | 774.6 | |
Operating Expenses & Income | |||||||
Operating Income | 123.1 | 392.3 | 387.8 | 367.2 | 640.5 | 640.5 | |
Total Operating Expenses | 230.8 | 54.07 | 50.94 | 62.51 | 134.1 | 134.1 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 52.98 | 28.97 | 22.78 | 28.42 | 63.48 | 63.48 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (207.4) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 92.78 | (21.57) | (54.76) | 77.64 | - | 44.35 | |
Net Income | |||||||
Net Income | (75.19) | (27.15) | 220.5 | 331 | 677.8 | 677.8 | |
Supplemental | |||||||
EBIT | 123.1 | 208.7 | 363 | 548.2 | 1,094.3 | 1,094.5 | |
EBITDA | - | - | - | - | - | - | |