

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 65,238.3 | 60,530 | 61,860 | 62,753 | 67,539.6 | 70,203.9 | |
COGS | 29,422.1 | 27,842 | 27,560 | 27,201 | 27,351.9 | 28,818.6 | |
Gross Profit | 35,816.2 | 32,687 | 34,300 | 35,551 | 40,187.7 | 41,385.3 | |
Operating Expenses & Income | |||||||
Operating Income | 7,809.1 | 8,174 | 9,821 | 10,074 | 10,325.7 | 11,991.4 | |
Total Operating Expenses | 28,007.1 | 24,514 | 24,479 | 25,478 | 29,862 | 29,393.9 | |
R&D Expenses | 7,380.3 | 6,567 | 6,775 | 7,479 | 8,320.6 | 9,095.7 | |
Selling General & Admin Expenses | 18,319.9 | 16,103 | 16,322 | 16,737 | 17,012 | 12,879 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,313.8) | (1,216) | (1,607) | (1,712) | (1,899.1) | (1,840.6) | |
Interest Income | 59.15 | 162 | 591 | 747 | 645 | 370 | |
Income Tax Expense | 141.1 | (626) | 1,176 | (218) | (242) | (645.9) | |
Net Income | |||||||
Net Income | 6,531.7 | 1,640 | 7,502 | 6,023 | 10,593.7 | 11,216.3 | |
Supplemental | |||||||
EBIT | 6,816.1 | 2,372 | 10,297 | 7,509 | 12,264.8 | 13,305.2 | |
EBITDA | 14,115.6 | 7,174 | 14,693 | 12,176 | 17,286.2 | 18,627.9 | |