
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.05 | 0.05 | 1.029989 | 1.619831 | 0.032 | 0.035 | |
COGS | 1.113 | 1.113 | 1.12 | 1.119 | 0.424 | 0.709 | |
Gross Profit | 0.05 | 0.05 | (1.12) | 1.619831 | (0.392) | (0.389) | |
Operating Expenses & Income | |||||||
Operating Income | (3.404) | (3.404) | (4.028) | (28.75) | (4.27) | (5.097) | |
Total Operating Expenses | 3.454 | 3.454 | 4.028 | 28.75 | 3.878 | 4.708 | |
R&D Expenses | 1.226 | 1.226 | 1.685 | 0.278 | 0.34 | 0.284 | |
Selling General & Admin Expenses | 1.047 | 1.047 | 1.039 | 1.196 | 1.952 | 2.776 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.3) | (0.462) | (0.444) | (0.117401) | (0.793) | (1.848) | |
Interest Income | 0.024 | 0.024 | 0.013 | 0.013 | 0.013 | 0.013 | |
Income Tax Expense | (0.621) | (0.621) | - | 0.033 | (2.58) | (2.583) | |
Net Income | |||||||
Net Income | (7.051) | (7.051) | (4.336) | (24.71) | (11.84) | 0.789 | |
Supplemental | |||||||
EBIT | (7.414) | (7.414) | (3.963) | (23.67) | (13.66) | (1.544) | |
EBITDA | (6.301) | (6.301) | (2.843) | (22.55) | (12.51) | (0.401) | |