
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.934 | 0.24 | 0.622 | 14.74 | 113.3 | 165.8 | |
COGS | - | 24.19 | 18.51 | 17.55 | 0.753 | 8.911 | |
Gross Profit | 0.934 | 0.24 | 0.622 | 14.74 | 112.5 | 156.9 | |
Operating Expenses & Income | |||||||
Operating Income | (330.3) | (351.3) | (362.3) | (344.2) | (256) | (251.8) | |
Total Operating Expenses | 331.2 | 351.5 | 362.9 | 358.9 | 368.6 | 408.7 | |
R&D Expenses | 196 | 248.1 | 232.4 | 190.1 | 207.9 | 234 | |
Selling General & Admin Expenses | 135.3 | 102.7 | 122.7 | 168.8 | 150 | 172.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.85) | (47.15) | (86.72) | (131.7) | (112.5) | (83.26) | |
Interest Income | 0.836 | 2.708 | 2.001 | 2.4 | 2.689 | 5.242 | |
Income Tax Expense | 0.009 | 0.034 | (0.04) | 0.081 | (0.135) | (0.179) | |
Net Income | |||||||
Net Income | (346.8) | (416.6) | (583.2) | (413.6) | (351.4) | (992.4) | |
Supplemental | |||||||
EBIT | (335) | (370.1) | (497.2) | (282) | (239.1) | (909.3) | |
EBITDA | (320.8) | (351.9) | (478.7) | (264.4) | (223.6) | (888.3) | |