

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.938682 | 3.070925 | 4.970756 | 2.665135 | - | - | |
COGS | 3.729671 | 3.615851 | 5.250591 | 0.401036 | 0.008804 | 2.273805 | |
Gross Profit | 0.209011 | (0.544926) | (0.279835) | 2.264099 | (0.008804) | (0.69205) | |
Operating Expenses & Income | |||||||
Operating Income | (11.47) | (12.14) | (15.81) | (0.756553) | (3.583483) | (7.381355) | |
Total Operating Expenses | 11.68 | 11.59 | 15.53 | 3.020652 | 3.574679 | 6.686128 | |
R&D Expenses | 3.729671 | 3.615851 | 5.250591 | 0.401036 | 2.101769 | 3.757629 | |
Selling General & Admin Expenses | 5.185158 | 5.516565 | 3.581447 | 1.735522 | 0.261156 | 1.668675 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005934) | (0.001985) | (1.127968) | (1.141937) | (0.847241) | (1.282185) | |
Interest Income | 0.0145 | 0.0298 | 0.0692 | 0.0101 | 0.0324 | - | |
Income Tax Expense | 3.606181 | 0.001985 | (3.534075) | - | (0.0406) | (0.0406) | |
Net Income | |||||||
Net Income | (8.309877) | (9.809193) | (12.47) | (2.066957) | (4.307762) | (6.826933) | |
Supplemental | |||||||
EBIT | (8.303943) | (9.631469) | (11.49) | (0.74757) | (3.583483) | (5.648854) | |
EBITDA | (7.746103) | (8.533905) | (10.3) | (0.355517) | (3.574679) | (5.630294) | |