

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,493.3 | 3,010.3 | 4,674.6 | 1,631.5 | 3,590.3 | 5,257.9 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.741 | 2.817 | 10.49 | 6.728 | 12.52 | 10.52 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (758.8) | (2,027.9) | (5,640.2) | (9,582.3) | (7,580) | (6,640.6) | |
Interest Income | 1,608.3 | 4,208.6 | 8,179.4 | 10,583.5 | 10,265.5 | 10,732.9 | |
Income Tax Expense | 53.46 | 421.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 187.2 | 1,400.8 | 1,474 | 21.51 | 85.4 | 1,099.5 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |