
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0286 | 0.008375 | - | 1.018431 | - | - | |
COGS | 0.0691 | 0.176517 | 0.0236 | 0.82078 | 0.0177 | - | |
Gross Profit | (0.0404) | (0.168142) | (0.0236) | 0.197651 | (0.0177) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.12942) | (0.2888) | (0.175446) | (1.365809) | (0.178236) | (0.0948) | |
Total Operating Expenses | 0.089 | 0.120658 | 0.151809 | 1.56346 | 0.160508 | - | |
R&D Expenses | - | 0.014 | 0.008942 | 0.0343 | - | 0.00075 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0219) | (0.0225) | (0.0223) | (0.0811) | (0.098) | (0.0826) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.000005) | 0.000003 | 0.000003 | - | - | - | |
Net Income | |||||||
Net Income | (0.157233) | (0.314695) | (0.200636) | (1.252658) | 0.418399 | (0.171612) | |
Supplemental | |||||||
EBIT | (0.135355) | (0.29223) | (0.178296) | (1.365809) | (0.178236) | - | |
EBITDA | (0.118319) | (0.268593) | (0.154659) | (1.340872) | (0.160508) | (0.776938) | |