
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.138 | 3.085 | 3.229 | 3.291 | 3.379 | 3.565 | |
COGS | 1.943 | 1.64 | 1.929 | 1.84 | 2.153 | 2.262 | |
Gross Profit | 2.195 | 1.445 | 1.3 | 1.451 | 1.226 | 1.303 | |
Operating Expenses & Income | |||||||
Operating Income | (9.724) | (16.74) | (15.58) | (15.7) | (15.09) | (29.77) | |
Total Operating Expenses | 11.92 | 18.18 | 16.88 | 17.15 | 16.32 | 31.07 | |
R&D Expenses | 5.877 | 9.123 | 8.273 | 7.096 | 7.433 | 7.98 | |
Selling General & Admin Expenses | 4.125 | 5.857 | 4.166 | 8.912 | 7.85 | 9.917 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.171) | (0.239) | - | - | - | (0.08) | |
Interest Income | - | - | - | - | - | 0.021 | |
Income Tax Expense | 0.171 | 0.239 | 0.155105 | - | - | - | |
Net Income | |||||||
Net Income | (10.07) | (17.22) | (14.65) | (15.32) | (15.06) | (15.74) | |
Supplemental | |||||||
EBIT | (9.724) | (16.74) | (15.58) | (15.7) | (15.09) | (15.68) | |
EBITDA | (9.597) | (16.49) | (15.25) | (15.36) | (14.8) | (15.41) | |