
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.288 | 0.246 | 0.225 | 0.188 | - | - | |
COGS | 0.074 | 0.111 | 0.15 | 0.214 | 0.166 | 0.205 | |
Gross Profit | 0.214 | 0.135 | 0.075 | (0.026) | (0.166) | (0.205) | |
Operating Expenses & Income | |||||||
Operating Income | (3.5) | (4.999) | (5.779) | 37.23 | (6.777) | (6.859) | |
Total Operating Expenses | 3.496 | 5.134 | 5.854 | (37.26) | 6.777 | 6.834 | |
R&D Expenses | 0.08 | 0.085 | 0.075 | 0.075 | - | - | |
Selling General & Admin Expenses | 1.36 | 1.362 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.043) | (0.06) | (0.062) | (0.052) | (0.042) | (0.067) | |
Interest Income | 0.024 | 0.398 | 0.971 | 0.354 | 0.085 | 0.07 | |
Income Tax Expense | 0.01 | 0.281 | - | (0.025) | - | (0.004) | |
Net Income | |||||||
Net Income | (2.883) | (4.925) | (5.072) | 37.58 | (6.723) | (6.844) | |
Supplemental | |||||||
EBIT | (2.817) | (4.865) | (5.01) | 37.6 | - | - | |
EBITDA | (2.535) | (4.636) | (4.727) | 37.83 | - | - | |