| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,812,754.4 | 6,746,920.8 | 838,048 | 817,284 | 833,496 | 873,524 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,637,747.9 | 1,695,773.5 | 65,437 | 65,500 | 68,163 | 180,506 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3,417,913.1) | (4,332,868.7) | (750,026) | (790,543) | (696,705) | (663,273) | |
Interest Income | 8,424,263 | 9,455,948.7 | 1,405,039 | 1,427,948 | 1,331,831 | 1,323,012 | |
Income Tax Expense | 541,335 | 454,394.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 2,524,905.7 | 2,662,271.7 | 363,993 | 365,863 | 368,562 | 356,283 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |
