
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 939,893 | 871,338 | 838,048 | 817,284 | 833,496 | 873,524 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 99,661 | 66,417 | 65,437 | 65,500 | 68,163 | 180,506 |
Earnings from Continuing Operations | ||||||
Interest Expense | (471,538) | (586,689) | (750,026) | (790,543) | (696,705) | (663,273) |
Interest Income | 1,162,218 | 1,278,674 | 1,405,039 | 1,427,948 | 1,331,831 | 1,323,012 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 348,338 | 361,132 | 363,993 | 365,863 | 368,562 | 356,283 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |